97
APPENDIX A.
Budget 2012
Salary expenses
Actual salaries
Student assistants
Special holiday allowance
Overtime
43,417,000
262,000
22,000
287,000
Pension fund contributions
3,253,000
Contributions for civil service retirement pensions
1,072,000
Contributions for the Danish Labour Market Supplementary Pension (ATP)
Maternity reimbursement etc.
Salary expenses in total
113,000
- 499,000
47,927,000
Operating expenses
Subsidy, Ministry of Foreign Affairs
- 900,000
Rent
4,121,000
Leasing of photocopiers
254,000
Official travels
403,000
Entertainment
171,000
Staff welfare
110,000
Phone subsidies
Subsidy, staff lunch arrangement
7,000
227,000
IT, central equipment, network, programmes
1,249,000
IT, client equipment
1,069,000
IT, consultants
254,000
Decentralised continued education
811,000
Translations
390,000
Printing of publications etc.
321,000
Misc. services
900,000
Office supplies
796,000
Furniture and other fittings
671,000
Books and subscriptions etc.
Cleaning, laundry and refuse collection
Housekeeping uniforms
Operating expenses in total
1,137,000
202,000
7,000
12,200,000
Select target paragraph3
Connect to a paragraph
Connect to an entity
Disable highlights
Add to table of contents